-
Villa sign Senegal winger Mbaye from PSG
-
Pakistan selector and ex-captain Misbah resigns after coach sacked
-
Former Peru minister last-minute contender for UN labour agency helm
-
Shein flattens on Hong Kong debut facing global headwinds
-
Messi legacy will 'live forever', says Beckham
-
Eurozone inflation hits three-year high at 3.3% in August
-
'Literally tasting the smoke': Malaysians suffer as haze worsens
-
Man City chase Fernandez, Arsenal eye Alvarez on deadline day
-
Kyiv's defences, 'hybrid' threat from Moscow headline EU talks
-
El Nino hammering Peru anchovy fishing: industry officials
-
Oil extends gains, stocks mostly down as Trump issues fresh Iran warning
-
Mass Russian barrage kills 12 in Kyiv
-
ThinkMarkets Expands Weekend Trading Offering, Launches Weekend League Competition
-
PineX Capital Launches MetaTrader 5 as Prop Firm Expands Trading Platform Offering
-
Tibet activists accuse China of downplaying floods
-
Women survivors face sanitation woes in Nepal relief camp
-
Afghanistan war victims left 'without justice', UN says
-
Oil extends gains, stocks mixed as Trump issues fresh Iran warning
-
Iran president offers US olive branch before Putin meeting
-
Thai resort readies for US carrier's 5,000 sailors
-
China-Nepal flood toll tops 1,000 as tunnel rescue offers last hope
-
AI startup Manus says resumes independent operations
-
Japan to relax overtime regulation under workaholic PM
-
'Massive' Russian missile, drone attack on Kyiv kills 8
-
Thwarted Niger mutiny exposes junta's Russia dependence
-
Defence tech hub Munich booms as Europe rearms
-
Illegal mining ravages S.Africa's economic hub
-
Nigeria rethinks criminalisation of suicide
-
Nepal's wall of missing offers last hope after Himalayan flood
-
Osaka channels NBA icon Iverson to reach US Open second round
-
US to press G20 on light-touch AI regulation
-
Fast-fashion giant Shein plunges 10% on Hong Kong debut
-
2 die in Grand Canyon flash flood, only 1 person unaccounted for
-
South Korea hire former Spain boss Moreno as interim coach
-
US Army Secretary Driscoll submits resignation: White House
-
China-Taiwan friction clouds Pacific summit
-
Oil extends gains, stocks drop as Trump issues fresh Iran warning
-
Two dead after stabbing in New York's Times Square
-
Tsitsipas says Kyrgios's positive cocaine test 'kind of expected'
-
Anthropic signs $35B computing deal with startup backed by Nvidia
-
In Japan's mountains, a different way to manage bears
-
Drones in Ithaca: Azov's Odyssey turns Ukraine war into modern myth
-
Middle East war a boon for UAE defence giant with global ambitions
-
Boat builders keep Pakistan's fishing heritage afloat
-
Former gang member found guilty of murdering Tupac Shakur
-
Australia axe Labuschagne for Zimbabwe, South Africa ODI series
-
FireFox Gold Drills Downdip Extension of East Zone, including 1.0m at 124 g/t Au at the Mustajärvi Project in Lapland, Finland
-
iTmethods and Summit58 Partner to Bring Governance to Agentic Business Processes in The FINOS Open Source Project Fluxnova
-
Pivotree Announces Normal Course Issuer Bid For Common Shares
-
BioLargo, Inc. to Present at the Inaugural Nasdaq / LD Micro Summit on September 9, 2026
Noble Roman's Announces First Quarter 2025 Earnings and Other Highlights
INDIANAPOLIS, IN / ACCESS Newswire / June 26, 2025 / Noble Roman's, Inc. (OTCQB:NROM), the Indianapolis based franchisor of Noble Roman's Pizza and Noble Roman's Craft Pizza & Pub, today announced first quarter 2025 financial data and other recent company highlights.
Financial highlights from the first quarter of 2025 include:
Net Income Before Taxes of $171,885 versus a Net Loss of $86,477 for the same period in 2024. The company will not pay income taxes for a number of years due to its roughly $3.5 million Deferred Tax Asset.
Total Revenue of $3.8 million versus $3.7 million for the same period in 2024, an increase of 2.6% during what is typically the slowest quarter of the year and despite unusually inclement weather during the first 2 months of 2025.
Same stores sales increase in the company-owned Craft Pizza & Pub segment of 1.2% versus the same period in 2024, despite the weather conditions cited above and despite the downturn in consumer sentiment.
Expenses for this venue are mostly fixed for numerous additional locations, so the margin contribution rate and the contribution to income from the company's non-traditional franchising revenue will continue to increase as more locations are opened. The contribution margin was 62.2% in the first quarter.
Additional company highlights:
Significant revenue growth in the non-traditional franchise segment is expected to continue in 2025 after the 18.8% increase in 2024; projections call for up to 60-70 new units on the heels of the 68 new units opened during the year 2024.
Same store sales in the company-owned Craft Pizza & Pub segment continued to rise into the second quarter of 2025 by 2.7% in April and 9.3% in May compared to corresponding months in 2024; June may likely show positive same store sales increases as well, despite the current economic climate and the uncertainty created by current events.
As previously announced, the company has retained the services of a new placement agent to assist in obtaining new financing for the company, which is progressing positively. Among other uses, proceeds will be used to retire the current senior loan with Corbel Capital Partners SBIC, L.P., along with their outstanding warrants (which Corbel has indicated their desire to accomplish as well), the company's subordinated notes, and the cost of the capital raise. As previously announced, in April 2025 the company entered into an agreement with Corbel to extend the maturity of their loan to the company until June 30, 2026.
As recently announced, the Board of Directors of the company will be evaluating alternative independent accountants to serve as the company's auditor for 2025. The report on the consolidated balance sheet of the company and its subsidiaries as of December 31, 2024, and the related consolidated statements of operations, changes in stockholders' equity, and cash flows for the year ended December 31, 2024, and the related notes, provided by the company's auditor for 2024 did not contain any adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope, or accounting principles. The auditors for the December 31, 2023 audit expressed an unqualified and unmodified opinion on those statements as well.
The statements concerning the company's future revenues, profitability, financial resources, financing efforts, market demand and product development are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) relating to the company that are based on the beliefs of the management of the company, as well as assumptions and estimates made by and information currently available to the company's management. The company's actual results in the future may differ materially from those indicated by the forward-looking statements due to risks and uncertainties that exist in the company's operations and business environment, including, but not limited to competitive factors and pricing and cost pressures, the company's ability to service its loan and refinance the Senior Note before its maturity in 2026, the emergence or spread of human or animal pandemics (such as COVID-19 or the Avian Influenza), non-renewal of franchise agreements or the openings contemplated by the Development Agreement not occurring, shifts in market demand, the success of franchise programs, general economic conditions and national or international events, changes in demand for the company's products or franchises, the impact of franchise regulation, the success or failure of individual franchisees, inflation, other changes in prices or supplies of food ingredients and labor and as well as the factors discussed under "Risk Factors" contained in the Annual Report on Form 10-K. Should one or more of these risks or uncertainties materialize, or should underlying assumptions or estimates prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. If activist stockholder activities ensue, or if certain parties (acting individually or as a group) seek to continue or initiate interference in the company's business relationships, the company business could be adversely impacted
-END-
Noble Roman's, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited and Not Reviewed)
Assets | December 31, | March 31, | ||
Current assets: | (Not Reviewed) | (Not Reviewed) | ||
Cash | $ | 710,227 | $ | 564,637 |
Employee Retention Tax Credit Receivable | 507,726 | 507,726 | ||
Accounts receivable - net | 586,554 | 529,648 | ||
Inventories | 986,975 | 983,201 | ||
Prepaid expenses | 194,902 | 175,148 | ||
Total current assets | 2,986,384 | 2,760,360 | ||
Property and equipment: | ||||
Equipment | 4,349,205 | 4,367,876 | ||
Leasehold improvements | 3,142,591 | 3,143,365 | ||
7,491,796 | 7,511,241 | |||
Less accumulated depreciation and amortization | 3,583,276 | 3,678,800 | ||
Net property and equipment | 3,908,520 | 3,832,441 | ||
Deferred tax asset | 3,532,199 | 3,490,947 | ||
Deferred contract costs | 1,604,952 | 1,597,310 | ||
Goodwill | 278,466 | 278,466 | ||
Operating lease right of use assets | 4,154,804 | 4,010,511 | ||
Other assets | 303,922 | 318,455 | ||
Total assets | $ | 16,769,247 | $ | 16,288,490 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable and accrued expenses | $ | 840,848 | $ | 535,885 |
Current portion of operating lease liability | 870,140 | 923,277 | ||
Current portion of Corbel loan payable | 1,066,668 | 1,091,670 | ||
Warrant liability | 538,822 | 538,822 | ||
Total current liabilities | 3,316,478 | 3,089,654 | ||
Long-term obligations: | ||||
Loan payable to Corbel net of current portion | 5,551,738 | 5,368,400 | ||
Convertible notes payable | 575,000 | 575,000 | ||
Operating lease liabilities - net of current portion | 3,505,718 | 3,302,141 | ||
Deferred contract income | 1,604,952 | 1,597,310 | ||
Total long-term liabilities | 11,237,408 | 10,842,851 | ||
Total liabilities | $ | 14,553,886 | $ | 13,932,505 |
Stockholders' equity: | ||||
Common Stock - no par value (40,000,000 shares authorized, 22,215,512 issued and outstanding as of December 31, 2024 and March 31, 2025) | 24,867,778 | 24,877,769 | ||
Accumulated deficit | (22,652,417 | ) | (22,521,784 | ) |
Total stockholders' equity | 2,215,361 | 2,355,985 | ||
Total liabilities and stockholders' equity | $ | 16,769,247 | $ | 16,288,490 |
Noble Roman's, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited and Not Reviewed)
Three-Months Ended March 31, | |||||
2024 | 2025 | ||||
(Not Reviewed) | (Not Reviewed) | ||||
Revenue: | |||||
Restaurant revenue - company-owned Craft Pizza & Pub | $ | 1,995,524 | $ | 2,019,418 | |
Restaurant revenue - company-owned non-traditional | 238,147 | 294,573 | |||
Franchising revenue | 1,425,290 | 1,445,908 | |||
Administrative fees and other | 7,144 | 299 | |||
Total revenue | 3,666,105 | 3,760,198 | |||
Operating expenses: | |||||
Restaurant expenses - company-owned Craft Pizza & Pub | 1,831,444 | 1,890,687 | |||
Restaurant expenses - company-owned non-traditional | 225,760 | 293,111 | |||
Franchising expenses | 489,667 | 546,447 | |||
Total operating expenses | 2,546,871 | 2,730,245 | |||
Depreciation and amortization | 96,266 | 96,066 | |||
General and administrative expenses | 577,286 | 424,405 | |||
Defense against activist shareholder | 13,479 | 7.843 | |||
Total expenses | 3,233,902 | 3,258,559 | |||
Operating income | 432,203 | 501,639 | |||
Interest expense | 394,180 | 329,754 | |||
Change in fair value of warrants | 124,500 | - | |||
Income (loss) before income taxes | (86,477 | ) | 171,885 | ||
Income tax expense | - | 41,252 | |||
Net income (loss) | $ | (86,477 | ) | $ | 130,633 |
Earnings per share - basic | |||||
Net income (loss) | $ | (.00 | ) | $ | .01 |
Weighted average number of common shares outstanding | 22,215,512 | 22,215,512 | |||
Diluted earnings per share: | |||||
Net income (loss) | $ | (.00 | ) | $ | .01 |
Weighted average number of common shares outstanding | 22,215,512 | 25,278,930 | |||
FOR ADDITIONAL INFORMATION, CONTACT:
For Media Information: Scott Mobley, President & CEO ([email protected])
For Investor Relations: Paul Mobley, Executive Chairman ([email protected])
Mike Cole, Investor Relations: 949-444-1341 ([email protected])
SOURCE: Noble Romans, Inc.
View the original press release on ACCESS Newswire
A.Taylor--AT