-
Rightist leaders congratulate Colombian president-elect
-
Rare Philippine school shooting kills three teens, wounds seven
-
Kenya labour minister accused over Russian forced recruitment
-
Crude prices drop after 'positive' US-Iran talks
-
Some France schools closed for day of searing heat
-
Tuchel's England face defensive questions despite flying start at World Cup
-
Frankfurt to All Blacks: New Zealand pick first German-born player
-
Not just a hideout: Sahel forests provide base for jihadists
-
Ageless Messi has World Cup scoring record in his sights
-
Africa faces child surgery crisis as key anaesthesia runs out
-
Trump-backed populist wins razor-tight Colombia vote, sparking protests
-
J-Bay: S.Africa's surf mecca missing out on the global tour
-
'Progress', say mediators, after Iran-US talks towards ending war
-
Key points from the first round of Iran-US talks
-
European countries close schools, cancel trains as heatwave set to intensify
-
Crude prices drop, most stocks rise on 'positive' US-Iran talks
-
'Progress', say mediators, after Iran-US talks on ending war
-
Slimy beans: Japanese natto disgusts and delights the world
-
Clark wins despite hecklers but hopes not to be 'heel of the PGA'
-
Cape Verde targeting World Cup knockout rounds after Uruguay draw: coach
-
Father's Day near-miss at US Open brings Burns to tears
-
New coach Rennie names Savea as All Blacks captain
-
Scheffler praises Clark's resolve in gutsy US Open triumph
-
Yamal kickstarts Spain World Cup bid as Cape Verde stun Uruguay
-
Cape Verde fight back for second World Cup draw against Uruguay
-
Apex Drills 14.9 m of 5.09 % REO and 12.3 m of 5.63 % REO with > 2.50 % REO Intercept Over 191.9 m in the Trinity Zone at the Rift Rare Earth Project
-
Best Gold IRA Companies for a 401(k) Rollover in 2026: Expert Rankings Released
-
InterContinental Hotels Group PLC Announces Transaction in Own Shares - June 22
-
Genflow Biosciences PLC Announces Participation at BIO International Convention 2026
-
Empire Metals Limited Announces Massive High-Grade Core Confirmed at Thomas
-
Introduces POS Ready for FWA12 to Help Retailers and Restaurants Protect Payment Traffic
-
Bear Robotics to Acquire Kinisi Robotics, Completing Its End-to-End Physical AI Robotics Platform
-
Guardian Metal Resources PLC Announces Holding(s) in Company
-
Mexican fans rally behind Iran as 'our second team' at World Cup
-
Iran-US talks to continue through the night
-
Trump-backed candidate wins razor-tight Colombia presidential election
-
Clark edges Burns by one stroke for second US Open title
-
Iran coach hails 'great achievement' after second World Cup draw
-
Curacao firmly on the map after World Cup heroics
-
Pro-Trump presidential hopeful takes early lead as Colombia counts votes
-
Trump say repairs to begin 'immediately' for Washington pool renovation
-
Yamal off the mark at World Cup in Spain rout as Iran hold Belgium
-
Rune 'not ready' to put a date on tennis return
-
Argentina weaknesses? Austria's World Cup coach can't find any
-
Polls close in Colombia runoff pitting pro-Trump hardliner against leftist
-
A nation divided over Team Melli as Iran faces Belgium
-
McIlroy races for exit after weekend US Open fade
-
Belgium held 0-0 by Iran as Ngoy sent off
-
Mbappe ready for 'special' 100th cap for France at World Cup
-
Watkins ready for England super-sub role at World Cup
Noble Roman's Announces Significant Second Quarter Earnings Growth and Other Company Highlights
INDIANAPOLIS, IN / ACCESS Newswire / August 21, 2025 / Noble Roman's, Inc. (OTCQB:NROM), the Indianapolis based franchisor of Noble Roman's Pizza and Noble Roman's Craft Pizza & Pub, today announced second quarter 2025 financial data, other recent company highlights, and details for a conference call to be held on August 25th at 4 PM ET.
Financial highlights from the second quarter of 2025 include:
Net Income Before Taxes grew substantially to $490,417 versus $56,858 for the same period in 2024. Net Income Before Taxes is a key metric since the company will not pay income taxes for a number of years due to its roughly $3.4 million Deferred Tax Asset.
Total Revenue of $4.1 million versus $3.9 million for the same period in 2024, an increase of 4.5%.
Same stores sales increase in the company-owned Craft Pizza & Pub segment of 4.5% versus the same period in 2024, despite lackluster industry trends and consumer sentiment. The margin contribution rate increased in the second quarter of 2025 to 13.6% from 11.0% for the same period in 2024.
The margin contribution from the company's Convenience Store Pizza Program segment was $1,059,506 in 2025 versus $975,054 for the same period in 2024. The margin contribution rate increased in the second quarter of 2025 to 72.5% versus 67.9% for the same period in 2024. Expenses in this segment remain relatively stable over significant increments in revenue, so the margin rate increases as overall segment revenue increases.
Financial highlights from the first six months of 2025 include:
Net Income Before Taxes of $662,303 versus a net loss of $29,619 for the same period in 2024. The company will not pay income taxes for a number of years due to its roughly $3.4 million Deferred Tax Asset.
Total Revenue of $7.84 million versus $7.57 million for the same period in 2024, an increase of 3.6%.
Same stores sales increase in the company-owned Craft Pizza & Pub segment of 3.0% versus the same period in 2024, despite unusually inclement weather during the first quarter of 2025 and lackluster consumer sentiment. The margin contribution rate increased in the first six months of 2025 to 10.2% from 9.7% for the same period in 2024.
The contribution margin from the company's Convenience Store Pizza Program segment was $1,958,967 in 2025 versus $1,910,678 for the same period in 2024. The contribution margin rate increased in the first six months of 2025 to 67.5% versus 66.8% for the same period in 2024. Expenses in this segment remain relatively stable over significant increments in revenue, so the margin rate increases as overall segment revenue increases.
Additional company highlights:
Trailing 12-month EBITDA for the year 2024 was approximately $3,060,000; trailing 12-month EBITDA for the period ended March 31, 2025 was approximately $3,135,000; and trailing 12-month EBITDA for the period ended June 30, 2025 was approximately $3,501,000.
Same store sales in the company-owned Craft Pizza & Pub segment continued to rise into the third quarter of 2025 by 4.8% in July, despite the fact that July 2025 sales were negatively impacted with the 4th of July holiday falling on a Friday in 2025. This negatively impacted Friday and Saturday sales, which are typically the two strongest sales days of the week.
In July, the company introduced its new "Xtra-Stuffed Crust" promotional pizza into its Craft Pizza & Pub segment to slipstream behind the marketing efforts of national competitors promoting a similar product. The Craft Pizza & Pub rendition focuses on extra quality and extra cheese in the stuffed crust ring, using real Mozzarella, Muenster and oregano in the crust ring rather than string cheese.
Year-to-date through June 30, 2025, the company has sold seven more franchised Pizza Program units in 2025 than it had opened during that same period, adding to the backlog of sold but unopened units that should contribute significantly to increases franchising revenue. Additionally, the company has a significant pipeline of active prospects for new franchised Pizza Program unit sales.
As previously announced, the company fairly recently retained the services of a new placement agent to assist in obtaining new financing for the company, which is progressing positively with several prospects currently in various stages of opportunity analysis. Among other uses, proceeds would be used to retire the current senior loan with Corbel Capital Partners SBIC, L.P., along with their outstanding warrants (which Corbel has indicated their desire to accomplish as well), the company's subordinated notes, and the cost of the capital raise. As previously announced, in April 2025 the company entered into an agreement with Corbel to extend the maturity of their loan to the company until June 30, 2026.
As previously announced, the Board of Directors of the company will be evaluating alternative independent accountants to serve as the company's auditor for 2025. The report on the consolidated balance sheet of the company and its subsidiaries as of December 31, 2024, and the related consolidated statements of operations, changes in stockholders' equity, and cash flows for the year ended December 31, 2024, and the related notes, provided by the company's auditor for 2024 did not contain any adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope, or accounting principles. The auditors for the December 31, 2023 audit expressed an unqualified and unmodified opinion on those statements as well.
Conference Call details:
The company will host a conference call on Monday, August 25th from 4:00 to 4:30 PM ET. Those interested in participating in the conference call should dial in at 317-300-7896 and use the participation code 499795 (no pin number required). Callers who supplied their first and last names when joining the call will press 5* to ask questions when Q&A time is announced.
The statements concerning the company's future revenues, profitability, financial resources, financing efforts, market demand and product development are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) relating to the company that are based on the beliefs of the management of the company, as well as assumptions and estimates made by and information currently available to the company's management. The company's actual results in the future may differ materially from those indicated by the forward-looking statements due to risks and uncertainties that exist in the company's operations and business environment, including, but not limited to competitive factors and pricing and cost pressures, the company's ability to service its loan and refinance the Senior Note before its maturity in 2026, the emergence or spread of human or animal pandemics (such as COVID-19 or the Avian Influenza), non-renewal of franchise agreements or the openings contemplated by the Development Agreement not occurring, shifts in market demand, the success of franchise programs, general economic conditions and national or international events, changes in demand for the company's products or franchises, the impact of franchise regulation, the success or failure of individual franchisees, inflation, other changes in prices or supplies of food ingredients and labor and as well as the factors discussed under "Risk Factors" contained in the Annual Report on Form 10-K. Should one or more of these risks or uncertainties materialize, or should underlying assumptions or estimates prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. If activist stockholder activities ensue, or if certain parties (acting individually or as a group) seek to continue or initiate interference in the company's business relationships, the company business could be adversely impacted.
FOR ADDITIONAL INFORMATION, CONTACT:
For Media Information: Scott Mobley, President & CEO ([email protected])
For Investor Relations: Paul Mobley, Executive Chairman ([email protected])
Mike Cole, Investor Relations: 949-444-1341 ([email protected])
Noble Roman's, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited and Not Reviewed)
Assets | December 31, 2024 | June 30, 2025 | ||
Current assets: | (not reviewed) | (not reviewed) | ||
Cash | $ | 710,227 | $ | 635,629 |
Employee Retention Tax Credit Receivable | 507,726 | 507,726 | ||
Accounts receivable - net | 586,554 | 662,624 | ||
Inventories | 986,975 | 1,003,365 | ||
Prepaid expenses | 194,902 | 231,149 | ||
Total current assets | 2,986,384 | 3,040,493 | ||
Property and equipment: | ||||
Equipment | 4,349,205 | 4,398,834 | ||
Leasehold improvements | 3,142,591 | 3,156,209 | ||
7,491,796 | 7,555,043 | |||
Less accumulated depreciation and amortization | 3,583,276 | 3,779,783 | ||
Net property and equipment | 3,908,520 | 3,775,260 | ||
Deferred tax asset | 3,532,199 | 3,371,410 | ||
Deferred contract cost | 1,604,952 | 1,682,831 | ||
Goodwill | 278,466 | 278,466 | ||
Operating lease right of use assets | 4,154,804 | 3,746,195 | ||
Other assets including long-term portion of receivables - net | 303,922 | 333,943 | ||
Total assets | $ | 16,769,247 | $ | 16,228,598 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable and accrued expenses | $ | 840,848 | $ | 562,932 |
Current portion of operating lease liability | 870,140 | 976,414 | ||
Current portion of Corbel loan payable | 1,066,668 | 1,100,004 | ||
Warrant liability | 538,822 | 538,822 | ||
Total current liabilities | 3,316,478 | 3,178,172 | ||
Long-term obligations: | ||||
Term loan payable to Corbel net of current portion | 5,551,738 | 5,084,293 | ||
Convertible notes payable | 575,000 | 575,000 | ||
Operating lease liabilities - net of short-term portion | 3,505,718 | 2,971,443 | ||
Deferred contract income | 1,604,952 | 1,682,833 | ||
Total long-term liabilities | 11,237,408 | 10,313,569 | ||
Total liabilities | $ | 14,553,886 | $ | 13,491,741 |
See Note 9 regarding Contingencies | ||||
Stockholders' equity: | ||||
Common stock - no par value (40,000,000 shares authorized, 22,215,512 issued and outstanding as of December 31, 2024 and as of June 30, 2025) |
|
| ||
Accumulated deficit | (22,652,417 | ) | (22,150,904 | ) |
Total stockholders' equity | 2,215,361 | 2,736,857 | ||
Total liabilities and stockholders' equity | $ | 16,769,247 | $ | 16,228,598 |
See accompanying notes to condensed consolidated financial statements (unaudited).
Noble Roman's, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited and Not Reviewed)
Three months ended June 30, (not reviewed) | Six months ended June 30, (not reviewed) | |||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||
Revenue: | ||||||||||||
Restaurant revenue - company-owned Craft Pizza & Pub | $ | 2,222,551 | $ | 2,324,459 | $ | 4,218,075 | $ | 4,343,877 | ||||
Restaurant revenue - company-owned non-traditional | 236,705 | 295,025 | 474,852 | 589,598 | ||||||||
Franchising revenue | 1,435,748 | 1,454,251 | 2,861,039 | 2,900,159 | ||||||||
Administrative fees and other | 9,673 | 6,654 | 16,817 | 6,954 | ||||||||
Total revenue | 3,904,678 | 4,080,389 | 7,570,783 | 7,840,588 | ||||||||
Operating expenses: | ||||||||||||
Restaurant expenses - company-owned Craft Pizza & Pub | 1,978,273 | 2,009,183 | 3,809,717 | 3,899,870 | ||||||||
Restaurant expenses - company-owned non-traditional | 235,288 | 274,483 | 461,048 | 567,593 | ||||||||
Franchising expenses | 460,694 | 394,745 | 950,361 | 941,192 | ||||||||
Total operating expenses | 2,674,255 | 2,678,411 | 5,221,126 | 5,408,655 | ||||||||
Depreciation and amortization | 96,300 | 100,983 | 192,565 | 197,049 | ||||||||
General and administrative expenses | 570,129 | 386,260 | 1,147,416 | 810,665 | ||||||||
Defense against activist shareholder | 6,064 | 736 | 19,542 | 8,580 | ||||||||
Total expenses | 3,346,748 | 3,166,390 | 6,580,649 | 6,424,949 | ||||||||
Operating income | 557,930 | 913,999 | 990,134 | 1,415,639 | ||||||||
Interest expense | 435,184 | 423,582 | 829,365 | 753,336 | ||||||||
Change in fair value of warrants | 65,888 | - | 190,388 | - | ||||||||
Income (loss) before income taxes | 56,858 | 490,417 | (29,619 | ) | 662,303 | |||||||
Income tax | - | 119,537 | - | 160,789 | ||||||||
Net income (loss) | $ | 56,858 | $ | 370,880 | $ | (29,619 | ) | $ | 501,514 | |||
Earnings (loss) per share - basic: | ||||||||||||
Net income (loss) | $ | .00 | $ | .02 | $ | (.00 | ) | $ | .02 | |||
Weighted average number of common shares outstanding |
|
|
|
| ||||||||
Diluted earnings (loss) per share: | ||||||||||||
Net income (loss) | $ | .00 | $ | .02 | $ | (.00 | ) | $ | .02 | |||
Weighted average number of common shares outstanding | 23,713,531 | 25,008,223 | 22,215,512 | 25,008,223 | ||||||||
SOURCE: Noble Romans, Inc.
View the original press release on ACCESS Newswire
H.Romero--AT