-
Kenya police in massive show of force on protest anniversary
-
Seoul stocks soar in Asia tech rally after Micron's blowout forecast
-
USA, Germany in control as Dutch eye World Cup knockouts
-
Trump-linked resort shines light on Albania's 'stolen' land
-
Violence feared as Kenya marks protest anniversary
-
French aversion to air conditioning melts as homes sizzle
-
Ukraine recovery summit opens, overshadowed by Kyiv-Warsaw row
-
Municipal misery weighs on looming S.African elections
-
Chad sees influx of drone victims from Sudan
-
Hong takes blame as South Korea's World Cup hopes fade
-
'We shut up big mouths,' says South Africa's World Cup coach Broos
-
Brazil advance at World Cup, history for South Africa, Canada, Bosnia
-
Mothers search, men weep amid debris of Venezuela quakes
-
Confirmation still a rite of passage in Denmark but less Christian
-
South Africa stun South Korea to make World Cup history
-
Seoul stocks soar in Asia tech rally after Micron blowout forecast
-
Clarke fears Scotland 'probably going home' after Brazil World Cup loss
-
Moriyasu vows Japan will play to win and top group against Sweden
-
Secret cameras, mics and AI reveal rare Cambodia wildlife
-
Beloved spiritual utopia under threat in Modi's India
-
Bulgaria's milk farmers falter in former yogurt empire
-
Ancelotti hails Vinicius as Brazil march on at World Cup
-
Trump opens US 250th birthday party with rally-style speech
-
Morocco have 'ingredients' of World Cup winners, says coach Ouahbi
-
TotalEnergies awaits ruling in high-stakes climate trial
-
'Master key' vaccine technique may 'prevent next pandemic': researchers
-
Spice Girls' debut 'Wannabe' turns 30, amid reunion talk
-
Curacao belong on World Cup stage, says Advocaat
-
Nagelsmann feels Germany 'punished' for topping World Cup group
-
Morocco overcome historic Haiti goals to roll into World Cup last 32
-
Bosnia beat Qatar to reach World Cup knockout stages for first time
-
Twin earthquakes in Venezuela destroy buildings, sow panic
-
Brazil advance at World Cup as Swiss, Canada reach last 32
-
Vinicius Junior sparkles as Brazil beat Scots to reach World Cup last 32
-
Morocco overcome historic Haiti goals to maintain World Cup momentum
-
Two powerful earthquakes strike Venezuela, destroying buildings
-
Grande Portage Announces Binding Commercial Offtake Agreement with C$6 Million Equity Financing and US$25 Million Construction Loan, Welcomes Ocean Partners as New Strategic Catalyst for the New Amalga Gold Project
-
InterContinental Hotels Group PLC Announces Transaction in Own Shares - June 25
-
CRI Names Dee Burger Chief Executive Officer
-
Nano One and Worley Chemetics Complete One-Pot(TM) LFP Cathode Package and Advance to Market
-
Eagle Plains and Xcite Define Prospective Geophysical Trends at Don Lake and Smitty Uranium Projects, SK
-
ICC judges sue Trump over 'draconian' sanctions
-
Australia teen social media ban has little impact: research
-
Space shuttle ready for new mission in California
-
Modigliani nude sets European record at London auction
-
Tunisia coach Renard demands pride in final World Cup outing
-
Trump seeks $88 bn in extra funding, mostly for Iran war
-
Switzerland, Canada advance as Brazil eye last 32
-
Wyatt-Hodge stars as England ease into Women's T20 World Cup semi-finals
-
Bosnia in strong position to reach last 32, Qatar out of World Cup
CV Sciences, Inc. Reports First Quarter 2025 Financial Results
SAN DIEGO, CA / ACCESS Newswire / May 14, 2025 / CV Sciences, Inc. (OTCQB:CVSI) (the "Company", "CV Sciences", "our", "us" or "we"), a preeminent consumer wellness company specializing in hemp extracts and other proven science-backed, natural ingredients and products, today announced its financial results for the quarter ended March 31, 2025.
First Quarter 2025 and Recent Financial and Operating Highlights
Generated revenue of $3.6 million for the first quarter 2025 compared to $4.0 million for the first quarter 2024 and compared to $3.9 million for the fourth quarter 2024;
Recognized gross margin of 46.0% for the first quarter 2025 compared to 46.3% for the first quarter 2024 and compared to 43.2% for the fourth quarter 2024;
Cash balance of $0.8 million at quarter end compared to $0.5 million at the end of 2024;
Recognized an improved adjusted EBITDA loss of $0.3 million for the first quarter 2025 compared to $0.5 million for the first quarter 2024 and compared to $0.4 million for the fourth quarter 2024;
Entered into a financing with an institutional investor for net proceeds of $1.2 million; and
Launched our new plant-based company and product line - Lunar Fox, which will leverage our success with Cultured Foods in Europe. Our initial offering includes seven products that provide plant-based alternatives for traditional, animal-based proteins, including vegan cheese, egg and meat products. All Lunar Fox products are vegan, sustainable and nutritious food alternatives addressing consumer needs for the growing vegan category. The global vegan food market is expected to grow 5 times by 2030 with millennials and flexitarians as the driving force behind souring vegan food sales. Our Lunar Fox products are now available at select retailers throughout the U.S. market and online at www.lunarfoxfoods.com. The launch of our Lunar Fox product line represents a key milestone in our transition to a global health and wellness company.
"We are pleased with our first quarter 2025 results. Our gross margins remain very healthy at 46% and we anticipate further gross margin improvements in the second half of 2025. We are working diligently to achieve organic growth through new product development while continuing to pursue additional M&A opportunities to improve our top-line revenue, profitability and cash flow," stated Joseph Dowling, Chief Executive Officer of CV Sciences. "Our gross margin and adjusted EBITDA progress demonstrates our cost-efficient execution as we move closer to profitability and positive cash flow. We are also making good progress on in-sourcing production of many of our current products through our acquisition of Elevated Softgels, which will help to further improve our gross margin over time. In addition, our continuous commitment to innovation will diversify our product offering and help mitigate some of the challenges we face with the uncertain state regulatory environment for the CBD category. We look forward to a more balanced product portfolio through further new product development and M&A opportunities that will help to improve our top-line revenue, profitability and shareholder value."
Operating Results - First Quarter 2025 Compared to First Quarter 2024
Sales for first quarter 2025 were $3.6 million, a decrease of 10% from $4.0 million in the first quarter 2024. The decline is primarily due to lower sales volume. The total number of units sold during first quarter 2025 decreased by 11.8%, partially offset by increases in average sales prices of 0.9%. In addition, 35% of our net revenue for the first quarter 2025 was from new products launched since January 1, 2023. During this time period, we launched 34 new products.
We generated an operating income of $11,000 in the first quarter 2025, compared to an operating loss of $0.6 million in the first quarter 2024. The improvement is mostly due to the reversal of accrued payroll taxes of $0.5 million in the first quarter of 2025 and reduced operating expenses. The Company had negative adjusted EBITDA of $0.3 million for the first quarter 2025, an improvement of 40.0% compared to negative adjusted EBITDA of $0.5 million in the first quarter 2024.
Conference Call and Webcast
The Company will host a conference call and webcast to discuss these results today at 4:00 pm EDT/1:00 pm PDT. The webcast of the conference call will be available on the Investor Relations section of the Company's website at https://ir.cvsciences.com/news-events or directly at https://viavid.webcasts.com/starthere.jsp?ei=1718204&tp_key=5ae745f8b7. Investors interested in participating in the live call can also dial (877) 407-0784 from the U.S. or international callers can dial (201) 689-8560. A telephone replay will be available approximately three hours after the call concludes, and will be available through Wednesday, May 21, 2025, by dialing (844) 512-2921 from the U.S. or (412) 317-6671 from international locations, and entering confirmation code 13753631.
About CV Sciences, Inc.
CV Sciences, Inc. (OTCQB:CVSI) is a consumer wellness company specializing in nutraceuticals and plant-based foods. The Company's hemp extracts and other proven, science-backed, natural ingredients and products are sold through a range of sales channels from B2B to B2C. The Company's +PlusCBD™ branded products are sold at select retail locations throughout the U.S. and are the top-selling hemp-extract brand in the natural products market, according to SPINS, the leading provider of syndicated data and insights for the natural, organic and specialty products industry. With a commitment to science, PlusCBD™ product benefits in healthy people are supported by human clinical research data, in addition to three published clinical case studies available on PubMed.gov. +PlusCBD™ was the first hemp extract supplement brand to invest in the scientific evidence necessary to receive self-affirmed Generally Recognized as Safe (GRAS) status. The Company also produces cannabinoid-free supplements under its +PlusHLTH™ brand, with targeted formulations to optimize health, improve performance, and increase vitality. Our Cultured Foods™ brand provides a variety of 100% plant-based food products that are distributed primarily in the EU and other select markets. Cultured Foods™ caters to individuals seeking vegan, gluten-free, or flexitarian options for a wholesome and satisfying culinary experience. In addition, the Company owns Elevated Softgels, a leading manufacturer of encapsulated softgels and tinctures for the supplement and nutrition industry. CV Sciences, Inc. has primary offices and facilities in San Diego, California, Grand Junction, Colorado, and Warsaw, Poland. Additional information is available from OTCMarkets.com or by visiting www.cvsciences.com.
Forward Looking Statements
This press release may contain certain forward-looking statements and information, as defined within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and is subject to the Safe Harbor created by those sections. This material contains statements about expected future events and/or financial results that are forward-looking in nature and subject to risks and uncertainties. Such forward-looking statements by definition involve risk and uncertainties. CV Sciences does not undertake any obligation to publicly update any forward-looking statements, except as required by applicable law. As a result, investors should not place undue reliance on such forward-looking statements.
Contact Information
[email protected]
CV SCIENCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
Three Months Ended | ||||||
2025 | 2024 | |||||
Product sales, net | $ | 3,606 | $ | 4,002 | ||
Cost of goods sold | 1,948 | 2,149 | ||||
Gross profit | 1,658 | 1,853 | ||||
Operating expenses: | ||||||
Research and development | 30 | 36 | ||||
Selling, general and administrative | 2,139 | 2,437 | ||||
Benefit from reversal of accrued payroll taxes | (522 | ) | - | |||
Total operating expenses | 1,647 | 2,473 | ||||
Operating income (loss) | 11 | (620 | ) | |||
Gain on extinguishment of debt | (38 | ) | - | |||
Other expense, net | 151 | 2 | ||||
Loss before income taxes | (102 | ) | (622 | ) | ||
Income tax expense | 7 | 6 | ||||
Net loss | $ | (109 | ) | $ | (628 | ) |
Weighted average common shares outstanding, basic and diluted | 184,264 | 163,075 | ||||
Net loss per common share, basic and diluted | $ | (0.00 | ) | $ | (0.00 | ) |
CV SCIENCES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except per share data)
March 31, | December 31, | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 812 | $ | 454 |
Accounts receivable, net | 430 | 522 | ||
Inventory | 4,368 | 4,897 | ||
Prepaid expenses and other | 353 | 370 | ||
Total current assets | 5,963 | 6,243 | ||
Property and equipment, net | 364 | 399 | ||
Right of use assets | 257 | 94 | ||
Intangibles, net | 90 | 93 | ||
Goodwill | 988 | 971 | ||
Other assets | 99 | 127 | ||
Total assets | $ | 7,761 | $ | 7,927 |
Liabilities and stockholders' equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 1,496 | $ | 1,925 |
Accrued expenses | 2,846 | 3,424 | ||
Current portion of operating lease liability | 140 | 83 | ||
Current portion of long-term debt, net of debt issuance costs | 770 | 677 | ||
Total current liabilities | 5,252 | 6,109 | ||
Operating lease liability | 115 | 19 | ||
Debt, net of debt issuance costs | 498 | - | ||
Deferred tax liability | 4 | 4 | ||
Total liabilities | 5,869 | 6,132 | ||
Commitments and contingencies | ||||
Stockholders' equity | ||||
Preferred stock, par value $0.0001; 10,000 shares authorized; 1 shares issued as of March 31, 2025 and December 31, 2024; and no shares outstanding as of March 31, 2025 and December 31, 2024 | - | - | ||
Common stock, par value $0.0001; 790,000 shares authorized as of March 31, 2025 and December 31, 2024; 184,264 shares issued and outstanding as of March 31, 2025 and December 31, 2024 | 18 | 18 | ||
Additional paid-in capital | 88,951 | 88,773 | ||
Accumulated deficit | (87,090 | ) | (86,981 | ) |
Accumulated other comprehensive income (loss) | 13 | (15 | ) | |
Total stockholders' equity | 1,892 | 1,795 | ||
Total liabilities and stockholders' equity | $ | 7,761 | $ | 7,927 |
CV SCIENCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Three Months Ended | ||||||
2025 | 2024 | |||||
OPERATING ACTIVITIES | ||||||
Net loss | $ | (109 | ) | $ | (628 | ) |
Adjustments to reconcile net loss to net cash flows used in operating activities: | ||||||
Depreciation and amortization | 82 | 63 | ||||
Stock-based compensation | 118 | 30 | ||||
Amortization of debt discount | 149 | - | ||||
Amortization of right of use assets | 52 | 28 | ||||
Gain on debt extinguishment | (38 | ) | - | |||
Benefit from reversal of accrued payroll tax | (522 | ) | - | |||
Other | 80 | 108 | ||||
Change in operating assets and liabilities: | ||||||
Accounts receivable, net | 100 | (70 | ) | |||
Inventory | 536 | (102 | ) | |||
Prepaid expenses and other | 18 | 109 | ||||
Accounts payable and accrued expenses | (547 | ) | (56 | ) | ||
Net cash flows used in operating activities | (81 | ) | (518 | ) | ||
INVESTING ACTIVITIES | ||||||
Purchases of property and equipment | (40 | ) | - | |||
Net cash flows used in investing activities | (40 | ) | - | |||
FINANCING ACTIVITIES | ||||||
Proceeds from note payable | 1,200 | - | ||||
Debt issuance costs related to note payable | (82 | ) | - | |||
Repayment of note payable | (579 | ) | (50 | ) | ||
Repayment of unsecured debt | (59 | ) | (86 | ) | ||
Net cash flows provided by (used in) financing activities | 480 | (136 | ) | |||
Effect of exchange rate changes on cash | (1 | ) | (1 | ) | ||
Net increase (decrease) in cash | 358 | (655 | ) | |||
Cash, beginning of period | 454 | 1,317 | ||||
Cash, end of period | $ | 812 | $ | 662 | ||
Supplemental cash flow disclosures: | ||||||
Interest paid | $ | 2 | $ | 4 | ||
Income tax paid | $ | - | $ | 6 | ||
Supplemental disclosure of non-cash transactions: | ||||||
Services paid with common stock | $ | 60 | $ | 62 | ||
Right of use asset financed by lease liabilities | $ | 212 | $ | - | ||
Debt issuance cost for note payable | $ | (400 | ) | $ | - | |
CV SCIENCES, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
We prepare our consolidated financial statements in accordance with generally accepted accounting principles for the United States (GAAP). The non-GAAP financial measures, such as net loss per share and Adjusted EBITDA included in this press release are different from those otherwise presented under GAAP. We use non-GAAP measures internally to evaluate our performance and make financial and operational decisions that are presented in a manner that adjusts from their equivalent GAAP measures or that supplement the information provided by our GAAP measures. The non-GAAP financial measures exclude non-cash compensation expense for stock options. When evaluating the performance of our business and developing short and long-term plans, we do not consider share-based compensation charges. Although share-based compensation is necessary to attract and retain quality employees, our consideration of share-based compensation places its primary emphasis on overall shareholder dilution rather than the accounting charges associated with such grants. Because of the varying availability of valuation methodologies and subjective assumptions, we believe that the exclusion of share-based compensation allows for more accurate comparison of our financial results to previous periods. In addition, we believe it useful to investors to understand the specific impact of the application of the fair value method of accounting for share-based compensation on our operating results.
Adjusted EBITDA is defined by us as EBITDA (net loss plus depreciation, amortization, interest expense, and income tax expense, further adjusted to exclude certain non-cash expenses and other adjustments as set forth below. We use Adjusted EBITDA because we believe it more clearly highlights trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures, since Adjusted EBITDA eliminates from our results specific financial items that have less bearing on our core operating performance.
We use Adjusted EBITDA in communicating certain aspects of our results and performance, including in this press release, and believe that Adjusted EBITDA, when viewed in conjunction with our GAAP results and the accompanying reconciliation, can provide investors with greater transparency and a greater understanding of factors affecting our financial condition and results of operations than GAAP measures alone. In addition, we believe the presentation of Adjusted EBITDA is useful to investors in making period-to-period comparison of results because the adjustments to GAAP are not reflective of our core business performance.
A reconciliation from our GAAP net loss to non-GAAP net loss for the three months ended March 31, 2025 and 2024 is detailed below (in thousands, except per share data):
Three Months Ended | ||||||
2025 | 2024 | |||||
Net loss - GAAP | $ | (109 | ) | $ | (628 | ) |
Stock-based compensation (1) | 118 | 30 | ||||
Benefit from reversal of accrued payroll tax (2) | (522 | ) | - | |||
Gain on debt extinguishment (3) | (38 | ) | - | |||
Note discount (4) | 149 | - | ||||
Net loss - non-GAAP | $ | (402 | ) | $ | (598 | ) |
Diluted EPS - GAAP | $ | (0.00 | ) | $ | (0.00 | ) |
Stock-based compensation (1) | - | - | ||||
Benefit from reversal of accrued payroll tax (2) | - | - | ||||
Gain on debt extinguishment (3) | - | - | ||||
Note discount (4) | - | - | ||||
Diluted EPS - non-GAAP | $ | (0.00 | ) | $ | (0.00 | ) |
Shares used to calculate diluted EPS - GAAP and non-GAAP | 184,264 | 163,075 | ||||
(1) Represents stock-based compensation expense related to stock options awarded to employees and non-executive directors based on the grant date fair value using the Black-Scholes valuation model.
(2) Represents benefit from reversal of accrued payroll tax associated with RSU release to founder in 2019.
(3) Represents gain on extinguishment of debt related to our Streeterville note payable.
(4) Represents amortization of OID/debt issuance costs for notes payable.
A reconciliation from our net loss to Adjusted EBITDA, a non-GAAP measure, for the three months ended March 31, 2025 and 2024 is detailed below (in thousands):
Three Months Ended | ||||||
2025 | 2024 | |||||
Net loss | $ | (109 | ) | $ | (628 | ) |
Depreciation expense | 76 | 59 | ||||
Amortization expense | 6 | 4 | ||||
Interest expense | 151 | 2 | ||||
Income tax expense | 7 | 6 | ||||
EBITDA | 131 | (557 | ) | |||
Stock-based compensation (1) | 118 | 30 | ||||
Benefit from reversal of accrued payroll tax (2) | (522 | ) | - | |||
Gain on debt extinguishment (3) | (38 | ) | - | |||
Adjusted EBITDA | $ | (311 | ) | $ | (527 | ) |
(1) Represents stock-based compensation expense related to stock options awarded to employees and non-executive directors based on the grant date fair value using the Black-Scholes valuation model.
(2) Represents benefit from reversal of accrued payroll tax associated with RSU release to founder in 2019.
(3) Represents gain on extinguishment of debt related to our Streeterville note payable.
SOURCE: CV Sciences, Inc.
View the original press release on ACCESS Newswire
H.Romero--AT